YUMCRestaurants
Yum China Holdings
Updated
- Price
- $42.92
- Fair value
- fair value $77.00
- Discount
- 44.3% below fair value
- LSEG rating
- LSEG 1.77 — lower is better (1–5)
- Next earnings
- Earnings Nov 3 · · estimated
- Gap to fair value
- Structural gap: US-China tension and a weak Chinese consumer keep a country discount on Yum China that its own results cannot remove.
Loading your notes…
In short
- Thesis
- Weak restaurant spending in China and high delivery costs hold the price down, and the discount for US-China risk will probably stay.
- Gap
- Will probably not close. US-China tension and a weak Chinese consumer keep a country discount on Yum China that its own results cannot remove.
- Next test
- (estimate): Q3 2026 results: same-store sales and margins
About
Yum China is the largest restaurant company in China. It runs the KFC and Pizza Hut brands there. It also runs smaller chains, such as Taco Bell and Little Sheep hot pot, and Lavazza coffee shops through a joint venture that it owns 65%. KFC is the largest business, with 13,789 of the 19,297 stores on June 30, 2026.
Pizza Hut had 4,549 stores. The company operates most stores itself: franchisees run about 17% of KFC stores and 11% of Pizza Hut stores. Yum! Brands spun off Yum China in October 2016.
Yum China pays Yum! Brands a license fee of 3% of net system sales for the KFC and Taco Bell brands in Mainland China. On August 7, 2026, it bought the Pizza Hut brand in Mainland China for $1.2 billion, so Pizza Hut pays no fee from that date. The shares have a primary listing in New York and, since October 24, 2022, also in Hong Kong.
The analysts rate the moat Wide.
Thesis
The market prices Yum China low because investors doubt that Chinese consumers will spend more at restaurants. Same-store sales grew only 1% in 2025 and in Q2 2026, and the average KFC ticket fell 3%. Food delivery grew to about 54% of company sales during a subsidy war among Meituan, Alibaba and JD.com, and rider costs went up. Investors also apply a country discount for US-China tension, although the Hong Kong primary listing protects against a forced US delisting.
For the gap to close, same-store sales must grow clearly above 1% for several quarters while the restaurant margin holds. The Pizza Hut brand purchase gives a second path to profit growth: management expects about 2.8 points of extra Pizza Hut margin and a mid-single-digit percent gain in EPS in 2027. The company must also replace the bridge loan for that purchase with long-term debt and keep its capital returns. The first test is Q3 2026 results, expected about November 3, 2026, where management guided to positive same-store sales and a stable restaurant margin.
Full-year 2026 results in February 2027 show the store count against the 20,000 target and the refinancing plan. If these tests pass, the gap can start to close over the next four to six quarters. But part of the discount comes from China risk, which good results alone cannot remove.
Checkpoints
- Aug 7, 2026PassedPizza Hut brand purchase in Mainland China closesClosing with the bridge loan in place and no change to capital returns passes; a failed closing fails.Outcome: Yum China completed the $1.2 billion purchase on August 7, 2026, with a renminbi bridge loan at about 2%.
- Nov 3, 2026 · est.PendingQ3 2026 results: same-store sales and marginsPositive same-store sales and a restaurant margin at or above Q3 2025's 17.3% pass; negative same-store sales or a lower restaurant margin from delivery costs fails.
- Feb 2027 · est.PendingFull-year 2026 results: 20,000 stores and refinancing planAbout 20,000 stores at the end of 2026, a Pizza Hut margin gain near 2.8 points and a long-term plan for the bridge loan pass; a missed store target or a costly refinancing fails.
- Aug 2027 · est.PendingBridge loan final maturity (364 days after funding)Refinancing or repaying the about $1.2 billion bridge loan without a cut to buybacks or dividends passes; a cut to capital returns to repay it fails.
Balance sheet
- Cash
- $2.1B
- Debt
- $66M
- Net cash
- $2.0B
- Credit line
- $1.4B
- undrawn
Cash against debt
debt covered by cash
On June 30, 2026, Yum China had only $66 million of short-term bank loans in renminbi and no long-term borrowings. Its largest fixed obligations are leases, because it operates most of its restaurants in rented sites. Operating lease liabilities were about $2.18 billion, and finance lease liabilities were $56 million. Cash is cash of $485 million, short-term investments of $901 million and long-term bank deposits and notes of $688 million. On August 7, 2026, the company paid $1.2 billion for the Pizza Hut brand in Mainland China. It used an offshore, unsecured bridge loan in renminbi of up to CNH 8.4 billion, at an estimated rate of about 2%. The loan matures 180 days after funding, and the company can extend it to 364 days. The covenants are interest cover of at least 3.0 times and leverage of not more than 2.5 times. The company must prepay the loan if the shares are delisted, or their trading is stopped for a long time, in both New York and Hong Kong. With this loan, net cash is below $1 billion until the company finds long-term financing. Money that leaves Mainland China is subject to currency controls and withholding tax. A VIE structure applies only to the small Daojia business. Yum China stockholders' equity was $5.36 billion. Net interest income was $28 million in the first half of 2026. The company plans to return $1.5 billion to shareholders in 2026, and about $900 million to more than $1 billion a year in 2027 and 2028. It must refinance or repay the bridge loan by about August 2027.
As of
Show 4 sourcesHide sources
Risks
- Delivery was about 54% of company sales in Q2 2026, after a subsidy war among China's delivery platforms. Rider costs went up. The regulator (SAMR) published draft rules on platform subsidies in June 2026, but no final rule is out. Management also expects harder sales comparisons in the second half of 2026.
- Same-store sales grew only 1% in Q2 2026, and the average KFC ticket fell 3%, mostly from smaller orders in new formats such as KCOFFEE. If Chinese consumers continue to spend less, same-store sales can stay weak, and total sales then grow only from new stores.
- Yum China paid for the $1.2 billion Pizza Hut brand with an offshore bridge loan of about the same size. The loan matures 180 days after funding, with an extension to 364 days. The company must refinance or repay it by about August 2027, at the interest rates of that time.
- Yum China still pays Yum! Brands a license fee of 3% of net system sales to use the KFC and Taco Bell brands in Mainland China. It does not own the KFC brand, which is most of its sales.
- Yum China plans more than 20,000 stores by the end of 2026 and more than 30,000 by 2030, many of them in smaller cities. Fast growth can take sales from existing stores or put stores in markets that are too small for them.
- Yum China depends on Chinese regulation and market access. The Hong Kong primary listing since 2022 decreases the risk of a forced US delisting. But US-China tension about trade, data or capital markets can still affect the shares.
Recent events
- August 20, 2026Yum China opened its 300th Pizza Hut Burger Bar, a format inside Pizza Hut stores. It targets 500 to 600 of them by the end of 2026.
- August 7, 2026Yum China completed its $1.2 billion cash purchase of the Pizza Hut brand in Mainland China from Yum! Brands. An offshore bridge loan of about $1.2 billion paid for it. Pizza Hut in Mainland China no longer pays a license fee. Management expects this to add about 2.8 percentage points, net of VAT, to Pizza Hut's restaurant and operating margins. The two companies also amended the KFC and Taco Bell license. Yum China can get yearly payments from Yum! Brands for 12 years if KFC meets system sales growth targets. The Pizza Hut target for 2027 and 2028 went up from more than 600 to more than 800 net new stores a year.
- July 31, 2026Yum China signed a bridge loan of up to CNH 8.4 billion with HSBC and Citibank in Hong Kong, at an estimated rate of about 2%. The loan matures 180 days after funding, and the company can extend it to 364 days.
Show 5 older eventsHide older events
- July 30, 2026Yum China reported Q2 2026 results. Total revenue grew 13% to $3.14 billion. System sales grew 6% without currency effects, and same-store sales grew 1%. Diluted EPS grew 21% to $0.70. The company opened 560 net new stores, a record for a second quarter. It returned $402 million to shareholders and declared a dividend of $0.29 per share. For Q3, management expects positive same-store sales and a stable or slightly higher restaurant margin.
- June 16, 2026Yum China agreed to buy the Pizza Hut brand in Mainland China from Yum! Brands for $1.2 billion in cash. Yum China has operated Pizza Hut in China for 36 years.
- April 29, 2026Yum China reported Q1 2026 results. Revenue was $3.27 billion. Diluted EPS grew 13% to $0.87, or 7% without currency effects. Operating profit was $447 million, a record for a first quarter. The company had 18,737 stores.
- December 12, 2025Yum China's board increased the share buyback authorization by $1 billion, to $5.4 billion in total. The company plans to return $1.5 billion to shareholders in 2026 through dividends and buybacks.
- November 17, 2025At its Investor Day in Shenzhen, Yum China gave its "RGM 3.0" strategy and its targets for 2026 to 2028. The targets are mid- to high-single-digit growth in system sales, high-single-digit growth in operating profit, and double-digit growth in EPS and in free cash flow per share each year.
Similar companies
- WYNNWynn ResortsShares: China and geopolitics, Weak consumer
- Discount
- 36.3%
- LSEG
- 1.74
- Gap
- Slow
- BABAAlibaba Group Holding LtdShares: China and geopolitics
- Discount
- 46.2%
- LSEG
- 1.83
- Gap
- Will probably not close
- OTISOtis WorldwideShares: China and geopolitics
- Discount
- 37.2%
- LSEG
- 2.44
- Gap
- Can close
- YUMYum! BrandsShares: Weak consumer
- Discount
- 6.6%
- LSEG
- 2.41
- Gap
- Can close
- MCDMcDonald'sShares: Weak consumer
- Discount
- 20.3%
- LSEG
- 2.24
- Gap
- Can close
Read it all? Star YUMC or pass, then go on to the next one.